Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets

v3.21.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

NOTE 9 – GOODWILL AND INTANGIBLE ASSETS

The changes in the carrying amount of goodwill for the year ended December 31, 2020 by company are as follows: 







 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Ecessa

IVDesk

Total



 

 

 

 

 

 

 

January 1, 2020

 

$

 -

$

 -

$

 -



 

 

 

 

 

 

 

Acquisition

 

 

1,341,000 

 

745,000 

 

2,086,000 



 

 

 

 

 

 

 

December 31, 2020

 

$

1,341,000 

$

745,000 

$

2,086,000 



 

 

 

 

 

 

 

Gross goodwill

 

 

1,341,000 

 

745,000 

 

2,086,000 

Accumulated impairment loss

 

 

 -

 

 -

 

 -

Balance at December 31, 2020

 

$

1,341,000 

$

745,000 

$

2,086,000 





The fair value of goodwill of $745,000 and acquired identifiable intangible assets of $720,000 is provisional at December 31, 2020 depending on the final valuations for those assets.



The Company’s identifiable intangible assets with finite lives (excluding the provisional $720,000 related to IVDesk) are being amortized over their estimated useful lives and were as follows:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

December 31, 2020



 

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net



 

 

 

 

 

 

 

Trade Name/Trademark/Internet Domain Assets

 

$

90,000 

$

(5,000)

$

85,000 

Non-compete Agreements

 

 

80,000 

 

(16,000)

 

64,000 

Customer Relationships

 

 

290,000 

 

(34,000)

 

256,000 

Internally Developed Software

 

 

1,800,000 

 

(150,000)

 

1,650,000 



 

$

2,260,000 

$

(205,000)

$

2,055,000 



 

 

 

 

 

 

 



Amortization expense on these identifiable intangible assets was $205,000 and $0 in 2020 and 2019 respectively. The amortization expense is included in selling, general and administrative expenses. The estimated future amortization expense for identifiable intangible assets during the next five fiscal years is as follows:







 

 

 



 

 

 

Year Ending December 31:

 

 

 

2021

 

$  

351,000 

2022

 

 

351,000 

2023

 

 

335,000 

2024

 

 

324,000 

2025

 

 

290,000 

Thereafter

 

 

404,000