Schedule of Changes in Equity Due to Impact of Reverse Stock Split |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
|
|
|
|
|
|
|
|
|
Common Stock shares |
|
|
10,182,723 |
|
|
(10,169,146) |
|
|
13,577 |
|
|
|
|
|
|
|
|
|
Common Stock amount |
|
$ |
509,136 |
|
$ |
(508,457) |
|
$ |
679 |
|
|
|
|
|
|
|
|
|
Additional Paid-in-Capital |
|
$ |
46,773,844 |
|
$ |
508,457 |
|
$ |
47,282,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
June 30, 2024 |
|
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
Common Stock shares |
|
|
10,033,831 |
|
|
(10,020,453) |
|
|
13,378 |
|
|
7,243,258 |
|
|
(7,098,393) |
|
|
144,865 |
Common Stock amount |
|
$ |
501,692 |
|
$ |
(501,022) |
|
$ |
670 |
|
$ |
362,163 |
|
$ |
(354,919) |
|
$ |
7,244 |
Additional Paid-in-Capital |
|
$ |
46,546,917 |
|
$ |
501,022 |
|
$ |
47,047,939 |
|
$ |
21,520,759 |
|
$ |
354,919 |
|
$ |
21,875,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
December 31, 2023 |
|
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
Common Stock shares |
|
|
9,915,586 |
|
|
(9,902,365) |
|
|
13,221 |
|
|
10,246,605 |
|
|
(10,232,942) |
|
|
13,663 |
Common Stock amount |
|
$ |
495,779 |
|
$ |
(495,118) |
|
$ |
661 |
|
$ |
512,330 |
|
$ |
(511,647) |
|
$ |
683 |
Additional Paid-in-Capital |
|
$ |
45,798,069 |
|
$ |
495,118 |
|
$ |
46,293,187 |
|
$ |
46,977,870 |
|
$ |
511,647 |
|
$ |
47,489,517 |
|
Schedule of Changes in Loss Per Share Due to Impact of Reverse Stock Split |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2023 |
|
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
Weighted average shares outstanding - basic and diluted |
|
|
10,050,015 |
|
|
(10,036,615) |
|
|
13,400 |
Loss per share from continuing operations - basic and diluted |
|
$ |
(0.23) |
|
$ |
(173.58) |
|
$ |
(173.81) |
Loss per share from discontinued operations - basic and diluted |
|
$ |
(0.01) |
|
$ |
(2.53) |
|
$ |
(2.54) |
|
|
|
Nine Months Ended September 30, 2023 |
|
|
|
As Previously Reported |
|
|
Impact of Reverse Stock Split |
|
|
As Adjusted |
Weighted average shares outstanding - basic and diluted |
|
|
9,973,311 |
|
|
(9,960,013) |
|
|
13,298 |
Loss per share from continuing operations - basic and diluted |
|
$ |
(0.53) |
|
$ |
(395.22) |
|
$ |
(395.75) |
Loss per share from discontinued operations - basic and diluted |
|
$ |
(0.12) |
|
$ |
(90.59) |
|
$ |
(90.71) |
|