Condensed Consolidated Statements Of Changes In Stockholders' Equity (Deficit) - USD ($)
|
Preferred Stock [Member]
Redeemable Convertible Preferred Stock [Member]
|
Preferred Stock [Member]
Series A Preferred Stock [Member]
|
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
|
Preferred Stock [Member]
Series B Preferred Stock [Member]
|
Preferred Stock [Member]
Series C Preferred Stock [Member]
|
Common Stock [Member]
Series C Preferred Stock [Member]
|
Common Stock [Member] |
Additional Paid-In Capital [Member] |
Accumulated Deficit [Member] |
Accumulated Other Comprehensive (Loss) Income [Member] |
Series C Preferred Stock [Member] |
Total |
BALANCE at Dec. 31, 2022 |
|
|
$ 28,000
|
|
|
|
|
$ 661
|
[1] |
$ 46,293,187
|
[1] |
$ (19,089,134)
|
$ (10,422)
|
|
$ 27,222,292
|
BALANCE, Shares at Dec. 31, 2022 |
|
|
28,000
|
|
|
|
|
13,221
|
[1] |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(6,468,769)
|
|
|
(6,468,769)
|
Issuance of common stock under Employee Stock Purchase Plan |
|
|
|
|
|
|
|
$ 6
|
[1] |
125,392
|
[1] |
|
|
|
125,398
|
Issuance of common stock under Employee Stock Purchase Plan, Shares |
[1] |
|
|
|
|
|
|
113
|
|
|
|
|
|
|
|
Issuance of common stock under Equity Incentive Plan |
[1] |
|
|
|
|
|
|
$ 14
|
|
(14)
|
|
|
|
|
|
Issuance of common stock under Equity Incentive Plan, Shares |
[1] |
|
|
|
|
|
|
283
|
|
|
|
|
|
|
|
Gain on extinguishment of related party debt |
|
|
|
|
|
|
|
|
|
36,291
|
[1] |
|
|
|
36,291
|
Share based compensation |
|
|
|
|
|
|
|
|
|
966,825
|
[1] |
|
|
|
966,825
|
Other share retirements |
|
|
|
|
|
|
|
$ (2)
|
[1] |
(139,380)
|
[1] |
108,196
|
|
|
(31,186)
|
Other share retirements, shares |
[1] |
|
|
|
|
|
|
(40)
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
10,422
|
|
10,422
|
BALANCE at Sep. 30, 2023 |
|
|
$ 28,000
|
|
|
|
|
$ 679
|
[1] |
47,282,301
|
[1] |
(25,449,707)
|
|
|
21,861,273
|
BALANCE, Shares at Sep. 30, 2023 |
|
|
28,000
|
28,000
|
|
|
|
13,577
|
[1] |
|
|
|
|
|
|
BALANCE at Jun. 30, 2023 |
|
|
$ 28,000
|
|
|
|
|
$ 670
|
[1] |
47,047,939
|
[1] |
(23,181,248)
|
34,108
|
|
23,929,469
|
BALANCE, Shares at Jun. 30, 2023 |
|
|
|
28,000
|
|
|
|
13,378
|
[1] |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(2,363,036)
|
|
|
(2,363,036)
|
Issuance of common stock under Employee Stock Purchase Plan |
[1] |
|
|
|
|
|
|
$ 11
|
|
(11)
|
|
|
|
|
|
Issuance of common stock under Employee Stock Purchase Plan, Shares |
[1] |
|
|
|
|
|
|
233
|
|
|
|
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
353,843
|
[1] |
|
|
|
353,843
|
Other share retirements |
|
|
|
|
|
|
|
$ (2)
|
[1] |
(119,470)
|
[1] |
94,577
|
|
|
(24,895)
|
Other share retirements, shares |
[1] |
|
|
|
|
|
|
(34)
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
(34,108)
|
|
(34,108)
|
BALANCE at Sep. 30, 2023 |
|
|
$ 28,000
|
|
|
|
|
$ 679
|
[1] |
47,282,301
|
[1] |
(25,449,707)
|
|
|
21,861,273
|
BALANCE, Shares at Sep. 30, 2023 |
|
|
28,000
|
28,000
|
|
|
|
13,577
|
[1] |
|
|
|
|
|
|
BALANCE at Dec. 31, 2023 |
|
|
$ 28,000
|
|
|
|
|
$ 683
|
[1] |
47,489,517
|
[1] |
(27,081,411)
|
|
|
20,436,789
|
BALANCE, Shares at Dec. 31, 2023 |
|
|
28,000
|
|
|
|
|
13,663
|
[1] |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(9,029,973)
|
|
|
(9,029,973)
|
Issuance of common stock under Employee Stock Purchase Plan |
|
|
|
|
|
|
|
$ 8
|
[1] |
9,764
|
[1] |
|
|
|
9,772
|
Issuance of common stock under Employee Stock Purchase Plan, Shares |
[1] |
|
|
|
|
|
|
153
|
|
|
|
|
|
|
|
Issuance of common stock under Equity Incentive Plan |
[1] |
|
|
|
|
|
|
$ 17
|
|
(17)
|
|
|
|
|
|
Issuance of common stock under Equity Incentive Plan, Shares |
[1] |
|
|
|
|
|
|
331
|
|
|
|
|
|
|
|
Issuance of common stock under registered direct offering, net of issuance costs, Shares |
[1] |
|
|
|
|
|
|
3,604
|
|
|
|
|
|
|
|
Issuance of common stock under registered direct offering, net of issuance costs |
|
|
|
|
|
|
|
$ 180
|
[1] |
918,808
|
[1] |
|
|
|
918,988
|
Issuance of Series B Preferred Stock, shares |
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series B Preferred Stock |
|
|
|
|
$ 1
|
|
|
|
|
14
|
[1] |
|
|
|
15
|
Cancellation of Series B Preferred Stock, shares |
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
Cancellation of Series B Preferred Stock |
|
|
|
|
$ (1)
|
|
|
|
|
|
|
|
|
|
(1)
|
Issuance of common stock under PIPE Warrant exercise, shares |
[1] |
|
|
|
|
|
|
16,545
|
|
|
|
|
|
|
|
Issuance of common stock under PIPE Warrant exercise |
|
|
|
|
|
|
|
$ 827
|
[1] |
323,963
|
[1] |
|
|
|
324,790
|
Cash in lieu payment on fractional shares under reverse stock split |
|
|
|
|
|
|
|
$ (1)
|
[1] |
(1,131)
|
[1] |
|
|
|
(1,132)
|
Cash in lieu payment on fractional shares under reverse stock split, Shares |
[1] |
|
|
|
|
|
|
(14)
|
|
|
|
|
|
|
|
Reclassification of Series A Preferred Stock to temporary equity, Shares |
|
28,000
|
(28,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of Series A Preferred Stock to temporary equity |
|
$ 30,968,875
|
$ (28,000)
|
|
|
|
|
|
|
(30,940,875)
|
[1] |
|
|
|
(30,968,875)
|
Reclassification of temporary equity to Series A Preferred Stock, shares |
|
(14,515)
|
14,515
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of temporary equity to Series A Preferred Stock |
|
$ (16,442,945)
|
$ 14,515
|
|
|
|
|
|
|
16,428,430
|
[1] |
|
|
|
16,442,945
|
Deemed dividend on extinguishment of Convertible Preferred Stock |
|
751,125
|
|
|
|
|
|
|
|
(751,125)
|
[1] |
|
|
|
(751,125)
|
Reclassification of PIPE Warrants to liabilities |
|
|
|
|
|
|
|
|
|
(10,592,220)
|
[1] |
|
|
|
(10,592,220)
|
Reclassification of PIPE Warrants to equity |
|
|
|
|
|
|
|
|
|
11,242,257
|
[1] |
|
|
|
11,242,257
|
Exchange of Series A Preferred Stock and PIPE Warrants to Series C Preferred Stock, net of issuance costs, shares |
|
|
(13,025)
|
|
|
28,041
|
|
|
|
|
|
|
|
28,041
|
|
Exchange of Series A Preferred Stock and PIPE Warrants to Series C Preferred Stock, net of issuance costs |
|
|
$ (13,025)
|
|
|
$ 28,041
|
|
|
|
(15,016)
|
[1] |
|
|
|
|
Issuance costs on exchange of Series A Preferred Stock and PIPE Warrants to Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
(156,524)
|
[1] |
|
|
|
(156,524)
|
Conversion of Redeemable Convertible Preferred Stock to Common Stock |
|
$ (15,277,055)
|
|
|
|
|
|
$ 6,305
|
[1] |
15,270,750
|
[1] |
|
|
|
15,277,055
|
Conversion of Redeemable Convertible Preferred Stock to Common Stock, Shares |
|
(13,485)
|
|
|
|
|
|
126,098
|
[1] |
|
|
|
|
|
|
Conversion of Series A Convertible Preferred Stock to Common Stock, Shares |
|
|
(1,490)
|
|
|
|
|
14,195
|
[1] |
|
|
|
|
|
|
Conversion of Series A Convertible Preferred Stock to Common Stock |
|
|
$ (1,490)
|
|
|
|
|
$ 710
|
[1] |
780
|
[1] |
|
|
|
|
Conversion of Series C Preferred Stock to Common Stock, shares |
|
|
|
|
|
(17,233)
|
765,912
|
765,912
|
[1] |
|
|
|
|
|
|
Conversion of Series C Preferred Stock to Common Stock |
|
|
|
|
|
$ (17,233)
|
|
$ 38,297
|
[1] |
(21,064)
|
[1] |
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
(16,199)
|
[1] |
|
|
|
(16,199)
|
Other share retirements |
|
|
|
|
|
|
|
$ (5)
|
[1] |
(38,263)
|
[1] |
32,170
|
|
|
(6,098)
|
Other share retirements, shares |
[1] |
|
|
|
|
|
|
(102)
|
|
|
|
|
|
|
|
BALANCE at Sep. 30, 2024 |
|
|
|
|
|
$ 10,808
|
|
$ 47,021
|
[1] |
49,151,849
|
[1] |
(36,079,214)
|
|
|
13,130,464
|
BALANCE, Shares at Sep. 30, 2024 |
|
|
|
|
|
10,808
|
|
940,385
|
[1] |
|
|
|
|
|
|
BALANCE at Jun. 30, 2024 |
|
$ 16,442,945
|
|
|
$ 1
|
|
|
$ 7,244
|
[1] |
21,875,678
|
[1] |
(32,780,605)
|
|
|
(10,897,682)
|
BALANCE, Shares at Jun. 30, 2024 |
|
14,515
|
|
|
1
|
|
|
144,865
|
[1] |
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(3,298,609)
|
|
|
(3,298,609)
|
Cancellation of Series B Preferred Stock, shares |
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
Cancellation of Series B Preferred Stock |
|
|
|
|
$ (1)
|
|
|
|
|
|
|
|
|
|
(1)
|
Issuance of common stock under PIPE Warrant exercise, shares |
[1] |
|
|
|
|
|
|
15,413
|
|
|
|
|
|
|
|
Issuance of common stock under PIPE Warrant exercise |
[1] |
|
|
|
|
|
|
$ 770
|
|
(770)
|
|
|
|
|
|
Reclassification of temporary equity to Series A Preferred Stock, shares |
|
(14,515)
|
14,515
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of temporary equity to Series A Preferred Stock |
|
$ (16,442,945)
|
$ 14,515
|
|
|
|
|
|
|
16,428,430
|
[1] |
|
|
|
16,442,945
|
Reclassification of PIPE Warrants to equity |
|
|
|
|
|
|
|
|
|
11,242,257
|
[1] |
|
|
|
11,242,257
|
Exchange of Series A Preferred Stock and PIPE Warrants to Series C Preferred Stock, net of issuance costs, shares |
|
|
(13,025)
|
|
|
28,041
|
|
|
|
|
|
|
|
|
|
Exchange of Series A Preferred Stock and PIPE Warrants to Series C Preferred Stock, net of issuance costs |
|
|
$ (13,025)
|
|
|
$ 28,041
|
|
|
|
(15,016)
|
[1] |
|
|
|
|
Issuance costs on exchange of Series A Preferred Stock and PIPE Warrants to Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
(156,524)
|
[1] |
|
|
|
(156,524)
|
Conversion of Series A Convertible Preferred Stock to Common Stock, Shares |
|
|
(1,490)
|
|
|
|
|
14,195
|
[1] |
|
|
|
|
|
|
Conversion of Series A Convertible Preferred Stock to Common Stock |
|
|
$ (1,490)
|
|
|
|
|
$ 710
|
[1] |
780
|
[1] |
|
|
|
|
Conversion of Series C Preferred Stock to Common Stock, shares |
|
|
|
|
|
(17,233)
|
|
765,912
|
[1] |
|
|
|
|
|
|
Conversion of Series C Preferred Stock to Common Stock |
|
|
|
|
|
$ (17,233)
|
|
$ 38,297
|
[1] |
(21,064)
|
[1] |
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
(201,922)
|
[1] |
|
|
|
(201,922)
|
BALANCE at Sep. 30, 2024 |
|
|
|
|
|
$ 10,808
|
|
$ 47,021
|
[1] |
$ 49,151,849
|
[1] |
$ (36,079,214)
|
|
|
$ 13,130,464
|
BALANCE, Shares at Sep. 30, 2024 |
|
|
|
|
|
10,808
|
|
940,385
|
[1] |
|
|
|
|
|
|
|
|