Schedule of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics & |
|
Services & |
|
|
|
|
Intersegment |
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
9,307,000 |
|
$ |
1,833,000 |
|
$ |
— |
|
$ |
(143,000) |
|
$ |
10,997,000 |
Cost of sales |
|
5,204,000 |
|
|
1,185,000 |
|
|
— |
|
|
— |
|
|
6,389,000 |
Gross profit |
|
4,103,000 |
|
|
648,000 |
|
|
— |
|
|
(143,000) |
|
|
4,608,000 |
Selling, general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses |
|
3,592,000 |
|
|
878,000 |
|
|
663,000 |
|
|
(143,000) |
|
|
4,990,000 |
Transaction costs |
|
— |
|
|
— |
|
|
1,279,000 |
|
|
— |
|
|
1,279,000 |
Operating income (loss) |
|
511,000 |
|
|
(230,000) |
|
|
(1,942,000) |
|
|
— |
|
|
(1,661,000) |
Other (expense) income |
|
(38,000) |
|
|
16,000 |
|
|
(257,000) |
|
|
— |
|
|
(279,000) |
Income (loss) before income tax |
$ |
473,000 |
|
$ |
(214,000) |
|
$ |
(2,199,000) |
|
$ |
— |
|
$ |
(1,940,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
68,000 |
|
$ |
139,000 |
|
$ |
38,000 |
|
$ |
— |
|
$ |
245,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
— |
|
$ |
1,000 |
|
$ |
— |
|
$ |
— |
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
$ |
14,819,000 |
|
$ |
7,624,000 |
|
$ |
29,581,000 |
|
$ |
(27,000) |
|
$ |
51,997,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics & |
|
Services & |
|
|
|
|
Intersegment |
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Three Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
8,287,000 |
|
$ |
1,525,000 |
|
$ |
— |
|
$ |
(184,000) |
|
$ |
9,628,000 |
Cost of sales |
|
5,192,000 |
|
|
982,000 |
|
|
— |
|
|
(26,000) |
|
|
6,148,000 |
Gross profit |
|
3,095,000 |
|
|
543,000 |
|
|
— |
|
|
(158,000) |
|
|
3,480,000 |
Selling, general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses |
|
3,638,000 |
|
|
483,000 |
|
|
769,000 |
|
|
(158,000) |
|
|
4,732,000 |
Transaction costs |
|
— |
|
|
— |
|
|
394,000 |
|
|
— |
|
|
394,000 |
Operating (loss) income |
|
(543,000) |
|
|
60,000 |
|
|
(1,163,000) |
|
|
— |
|
|
(1,646,000) |
Other income |
|
3,000 |
|
|
— |
|
|
276,000 |
|
|
— |
|
|
279,000 |
(Loss) income before income tax |
$ |
(540,000) |
|
$ |
60,000 |
|
$ |
(887,000) |
|
$ |
— |
|
$ |
(1,367,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
76,000 |
|
$ |
19,000 |
|
$ |
123,000 |
|
$ |
— |
|
$ |
218,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
24,000 |
|
$ |
— |
|
$ |
8,000 |
|
$ |
— |
|
$ |
32,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
$ |
16,825,000 |
|
$ |
6,569,000 |
|
$ |
33,984,000 |
|
$ |
(27,000) |
|
$ |
57,351,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics & |
|
Services & |
|
|
|
|
Intersegment |
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
17,671,000 |
|
$ |
3,772,000 |
|
$ |
— |
|
$ |
(287,000) |
|
$ |
21,156,000 |
Cost of sales |
|
9,985,000 |
|
|
2,347,000 |
|
|
— |
|
|
— |
|
|
12,332,000 |
Gross profit |
|
7,686,000 |
|
|
1,425,000 |
|
|
— |
|
|
(287,000) |
|
|
8,824,000 |
Selling, general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses |
|
7,200,000 |
|
|
1,857,000 |
|
|
1,391,000 |
|
|
(287,000) |
|
|
10,161,000 |
Transaction costs |
|
— |
|
|
— |
|
|
2,471,000 |
|
|
— |
|
|
2,471,000 |
Operating income (loss) |
|
486,000 |
|
|
(432,000) |
|
|
(3,862,000) |
|
|
— |
|
|
(3,808,000) |
Other (expense) income |
|
(57,000) |
|
|
16,000 |
|
|
(251,000) |
|
|
— |
|
|
(292,000) |
Income (loss) before income tax |
$ |
429,000 |
|
$ |
(416,000) |
|
$ |
(4,113,000) |
|
$ |
— |
|
$ |
(4,100,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
135,000 |
|
$ |
293,000 |
|
$ |
77,000 |
|
$ |
— |
|
$ |
505,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
4,000 |
|
$ |
6,000 |
|
$ |
— |
|
$ |
— |
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics & |
|
Services & |
|
|
|
|
Intersegment |
|
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Six Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
16,823,000 |
|
$ |
2,352,000 |
|
$ |
— |
|
$ |
(384,000) |
|
$ |
18,791,000 |
Cost of sales |
|
9,999,000 |
|
|
1,602,000 |
|
|
— |
|
|
(27,000) |
|
|
11,574,000 |
Gross profit |
|
6,824,000 |
|
|
750,000 |
|
|
— |
|
|
(357,000) |
|
|
7,217,000 |
Selling, general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses |
|
7,535,000 |
|
|
811,000 |
|
|
1,683,000 |
|
|
(357,000) |
|
|
9,672,000 |
Transaction costs |
|
— |
|
|
— |
|
|
415,000 |
|
|
— |
|
|
415,000 |
Operating loss |
|
(711,000) |
|
|
(61,000) |
|
|
(2,098,000) |
|
|
— |
|
|
(2,870,000) |
Other income (expense) |
|
17,000 |
|
|
— |
|
|
673,000 |
|
|
— |
|
|
690,000 |
Loss before income tax |
$ |
(694,000) |
|
$ |
(61,000) |
|
$ |
(1,425,000) |
|
$ |
— |
|
$ |
(2,180,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
$ |
147,000 |
|
$ |
32,000 |
|
$ |
251,000 |
|
$ |
— |
|
$ |
430,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
68,000 |
|
$ |
1,000 |
|
$ |
20,000 |
|
$ |
— |
|
$ |
89,000 |
|