Schedule of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Networks
|
|
Suttle
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Three Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
9,175,000
|
$
|
4,747,000
|
$
|
951,000
|
$
|
796,000
|
$
|
-
|
$
|
(269,000)
|
$
|
15,400,000
|
Cost of sales
|
|
5,232,000
|
|
3,280,000
|
|
700,000
|
|
543,000
|
|
-
|
|
(63,000)
|
|
9,692,000
|
Gross profit
|
|
3,943,000
|
|
1,467,000
|
|
251,000
|
|
253,000
|
|
-
|
|
(206,000)
|
|
5,708,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
3,575,000
|
|
938,000
|
|
331,000
|
|
760,000
|
|
574,000
|
|
(206,000)
|
|
5,972,000
|
Operating income (loss)
|
|
368,000
|
|
529,000
|
|
(80,000)
|
|
(507,000)
|
|
(574,000)
|
|
-
|
|
(264,000)
|
Other income (expense)
|
|
(1,000)
|
|
2,980,000
|
|
-
|
|
3,000
|
|
62,000
|
|
-
|
|
3,044,000
|
Income (loss) before income tax
|
$
|
367,000
|
$
|
3,509,000
|
$
|
(80,000)
|
$
|
(504,000)
|
$
|
(512,000)
|
$
|
-
|
$
|
2,780,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
71,000
|
$
|
220,000
|
$
|
26,000
|
$
|
18,000
|
$
|
-
|
$
|
-
|
$
|
335,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
4,000
|
$
|
-
|
$
|
-
|
$
|
1,000
|
$
|
28,000
|
$
|
-
|
$
|
33,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
16,397,000
|
$
|
9,747,000
|
$
|
1,658,000
|
$
|
3,024,000
|
$
|
23,276,000
|
$
|
(27,000)
|
$
|
54,075,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Networks
|
|
Suttle
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
7,834,000
|
$
|
5,873,000
|
$
|
913,000
|
$
|
681,000
|
$
|
-
|
$
|
(263,000)
|
$
|
15,038,000
|
Cost of sales
|
|
4,327,000
|
|
5,414,000
|
|
841,000
|
|
501,000
|
|
-
|
|
(30,000)
|
|
11,053,000
|
Gross profit
|
|
3,507,000
|
|
459,000
|
|
72,000
|
|
180,000
|
|
-
|
|
(233,000)
|
|
3,985,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
3,266,000
|
|
1,903,000
|
|
422,000
|
|
820,000
|
|
529,000
|
|
(233,000)
|
|
6,707,000
|
Operating (loss) income
|
|
241,000
|
|
(1,444,000)
|
|
(350,000)
|
|
(640,000)
|
|
(529,000)
|
|
-
|
|
(2,722,000)
|
Other income (expense)
|
|
6,000
|
|
(4,000)
|
|
3,000
|
|
20,000
|
|
44,000
|
|
-
|
|
69,000
|
Income (loss) before income tax
|
$
|
247,000
|
$
|
(1,448,000)
|
$
|
(347,000)
|
$
|
(620,000)
|
$
|
(485,000)
|
$
|
-
|
$
|
(2,653,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
100,000
|
$
|
386,000
|
$
|
41,000
|
$
|
14,000
|
$
|
-
|
$
|
-
|
$
|
541,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
18,000
|
$
|
232,000
|
$
|
-
|
$
|
98,000
|
$
|
-
|
$
|
-
|
$
|
348,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
15,058,000
|
$
|
15,748,000
|
$
|
912,000
|
$
|
2,468,000
|
$
|
20,780,000
|
$
|
(27,000)
|
$
|
54,939,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Networks
|
|
Suttle
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
18,065,000
|
$
|
10,268,000
|
$
|
3,160,000
|
$
|
1,244,000
|
$
|
-
|
$
|
(614,000)
|
$
|
32,123,000
|
Cost of sales
|
|
10,368,000
|
|
7,000,000
|
|
2,040,000
|
|
771,000
|
|
-
|
|
(191,000)
|
|
19,988,000
|
Gross profit
|
|
7,697,000
|
|
3,268,000
|
|
1,120,000
|
|
473,000
|
|
-
|
|
(423,000)
|
|
12,135,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
7,270,000
|
|
1,996,000
|
|
707,000
|
|
1,508,000
|
|
1,160,000
|
|
(423,000)
|
|
12,218,000
|
Operating (loss) income
|
|
427,000
|
|
1,272,000
|
|
413,000
|
|
(1,035,000)
|
|
(1,160,000)
|
|
-
|
|
(83,000)
|
Other income (expense)
|
|
(1,000)
|
|
2,989,000
|
|
(10,000)
|
|
2,000
|
|
98,000
|
|
-
|
|
3,078,000
|
Income (loss) before income tax
|
$
|
426,000
|
$
|
4,261,000
|
$
|
403,000
|
$
|
(1,033,000)
|
$
|
(1,062,000)
|
$
|
-
|
$
|
2,995,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
150,000
|
$
|
513,000
|
$
|
54,000
|
$
|
38,000
|
$
|
-
|
$
|
-
|
$
|
755,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
4,000
|
$
|
16,000
|
$
|
36,000
|
$
|
8,000
|
$
|
196,000
|
$
|
-
|
$
|
260,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Networks
|
|
Suttle
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
16,988,000
|
$
|
12,846,000
|
$
|
1,622,000
|
$
|
846,000
|
$
|
-
|
$
|
(490,000)
|
$
|
31,812,000
|
Cost of sales
|
|
9,554,000
|
|
11,012,000
|
|
1,568,000
|
|
563,000
|
|
-
|
|
(49,000)
|
|
22,648,000
|
Gross profit
|
|
7,434,000
|
|
1,834,000
|
|
54,000
|
|
283,000
|
|
-
|
|
(441,000)
|
|
9,164,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
6,731,000
|
|
3,877,000
|
|
845,000
|
|
1,724,000
|
|
1,124,000
|
|
(441,000)
|
|
13,860,000
|
Operating (loss) income
|
|
703,000
|
|
(2,043,000)
|
|
(791,000)
|
|
(1,441,000)
|
|
(1,124,000)
|
|
-
|
|
(4,696,000)
|
Other income
|
|
4,000
|
|
20,000
|
|
3,000
|
|
12,000
|
|
152,000
|
|
-
|
|
191,000
|
Income (loss) before income tax
|
$
|
707,000
|
$
|
(2,023,000)
|
$
|
(788,000)
|
$
|
(1,429,000)
|
$
|
(972,000)
|
$
|
-
|
$
|
(4,505,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
241,000
|
$
|
799,000
|
$
|
105,000
|
$
|
28,000
|
$
|
-
|
$
|
-
|
$
|
1,173,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
38,000
|
$
|
459,000
|
$
|
-
|
$
|
115,000
|
$
|
-
|
$
|
-
|
$
|
612,000
|
|