Quarterly report pursuant to Section 13 or 15(d)

Segment Information

v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Information [Abstract]  
Segment Information

NOTE 10 – SEGMENT INFORMATION



The Company classifies its businesses into the following four segments:



·

Suttle manufactures and markets connectivity infrastructure products for broadband and voice communications;

·

Transition Networks manufactures media converters, NIDs, NICs, Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network;

·

JDL Technologies provides technology solutions that address prevalent IT challenges, including virtualization and cloud solutions, managed services, wired and wireless network design and implementation, and converged infrastructure configuration and deployment; and

·

Net2Edge develops, manufactures and sells products that enable telecommunications carriers to connect legacy networks to high-speed services.



Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation.



Information concerning the Company’s continuing operations in the various segments for the three and nine month periods ended September 30, 2017 and 2016 is as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

7,536,000 

$

9,327,000 

$

3,613,000 

$

182,000 

$

 -

$

(245,000)

$

20,413,000 

Cost of sales

 

8,967,000 

 

5,342,000 

 

2,730,000 

 

122,000 

 

 -

 

(52,000)

 

17,109,000 

Gross profit

 

(1,431,000)

 

3,985,000 

 

883,000 

 

60,000 

 

 -

 

(193,000)

 

3,304,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

2,239,000 

 

3,809,000 

 

471,000 

 

836,000 

 

 -

 

(193,000)

 

7,162,000 

Impairment loss

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Restructuring expense

 

796,000 

 

 -

 

 -

 

 -

 

 -

 

 -

 

796,000 

Operating (loss) income

$

(4,466,000)

$

176,000 

$

412,000 

$

(776,000)

$

 -

$

 -

$

(4,654,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

525,000 

$

158,000 

$

76,000 

$

9,000 

$

 -

$

 -

$

768,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

52,000 

$

174,000 

$

 -

$

3,000 

$

23,000 

$

 -

$

252,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

21,389,000 

$

12,593,000 

$

4,809,000 

$

1,258,000 

$

21,239,000 

$

(27,000)

$

61,261,000 









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

10,420,000 

$

11,789,000 

$

3,397,000 

$

275,000 

$

 -

$

(264,000)

$

25,617,000 

Cost of sales

 

10,080,000 

 

6,350,000 

 

2,384,000 

 

128,000 

 

 -

 

(16,000)

 

18,926,000 

Gross profit

 

340,000 

 

5,439,000 

 

1,013,000 

 

147,000 

 

 -

 

(248,000)

 

6,691,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

2,891,000 

 

3,824,000 

 

563,000 

 

836,000 

 

 -

 

(248,000)

 

7,866,000 

Operating (loss) income

$

(2,551,000)

$

1,615,000 

$

450,000 

$

(689,000)

$

 -

$

 -

$

(1,175,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

627,000 

$

205,000 

$

65,000 

$

23,000 

$

 -

$

 -

$

920,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

593,000 

$

26,000 

$

44,000 

$

16,000 

$

(4,000)

$

 -

$

675,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

36,830,000 

$

17,758,000 

$

3,729,000 

$

1,488,000 

$

16,692,000 

$

(26,000)

$

76,471,000 



 





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

24,888,000 

$

27,831,000 

$

10,504,000 

$

719,000 

$

 -

$

(661,000)

$

63,281,000 

Cost of sales

 

24,447,000 

 

15,667,000 

 

7,699,000 

 

262,000 

 

 -

 

(74,000)

 

48,001,000 

Gross profit

 

441,000 

 

12,164,000 

 

2,805,000 

 

457,000 

 

 -

 

(587,000)

 

15,280,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

6,775,000 

 

11,481,000 

 

1,604,000 

 

2,244,000 

 

 -

 

(587,000)

 

21,517,000 

Impairment loss

 

 -

 

 -

 

1,463,000 

 

154,000 

 

 -

 

 -

 

1,617,000 

Restructuring expense

 

2,326,000 

 

 -

 

 -

 

 -

 

 -

 

 -

 

2,326,000 

Operating (loss) income

$

(8,660,000)

$

683,000 

$

(262,000)

$

(1,941,000)

$

 -

$

 -

$

(10,180,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

1,695,000 

$

518,000 

$

230,000 

$

47,000 

$

 -

$

 -

$

2,490,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

100,000 

$

199,000 

$

5,000 

$

63,000 

$

23,000 

$

 -

$

390,000 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

33,424,000 

$

30,294,000 

$

12,360,000 

$

1,434,000 

$

 -

$

(918,000)

$

76,594,000 

Cost of sales

 

29,939,000 

 

17,270,000 

 

8,025,000 

 

682,000 

 

 -

 

(157,000)

 

55,759,000 

Gross profit

 

3,485,000 

 

13,024,000 

 

4,335,000 

 

752,000 

 

 -

 

(761,000)

 

20,835,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

10,038,000 

 

13,224,000 

 

2,531,000 

 

2,499,000 

 

 -

 

(742,000)

 

27,550,000 

Pension liability adjustment gains

 

 -

 

 -

 

 -

 

 -

 

(4,148,000)

 

 -

 

(4,148,000)

Operating (loss) income

$

(6,553,000)

$

(200,000)

$

1,804,000 

$

(1,747,000)

$

4,148,000 

$

(19,000)

$

(2,567,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

1,819,000 

$

658,000 

$

189,000 

$

88,000 

$

 -

$

 -

$

2,754,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

1,414,000 

$

185,000 

$

128,000 

$

18,000 

$

220,000 

$

(19,000)

$

1,946,000