| Schedule of Discontinued Operations Assets and Liabilities Classified as Held-for-Sale |
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
Trade accounts receivable, net |
|
$ |
— |
|
$ |
752,420 |
|
Inventories, net |
|
|
— |
|
|
145,808 |
|
Other current assets |
|
|
— |
|
|
255,871 |
|
Total current assets |
|
$ |
— |
|
$ |
1,154,099 |
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net |
|
$ |
— |
|
$ |
69,270 |
|
Right of use asset |
|
|
— |
|
|
46,025 |
|
Intangible assets |
|
|
— |
|
|
2,110,550 |
|
Goodwill |
|
|
— |
|
|
45,688 |
|
Total noncurrent assets |
|
$ |
— |
|
$ |
2,271,533 |
|
|
|
|
|
|
|
|
|
Total assets held for sale |
|
$ |
— |
|
$ |
3,425,632 |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
— |
|
$ |
381,992 |
|
Accrued compensation and benefits |
|
|
— |
|
|
184,585 |
|
Operating lease liability |
|
|
— |
|
|
50,170 |
|
Other accrued liabilities |
|
|
— |
|
|
10,727 |
|
Deferred revenue |
|
|
— |
|
|
533,685 |
|
Total current liabilities |
|
$ |
— |
|
$ |
1,161,159 |
|
|
|
|
|
|
|
|
|
Deferred revenue |
|
$ |
— |
|
$ |
250,875 |
|
Total noncurrent liabilities |
|
$ |
— |
|
$ |
250,875 |
|
|
|
|
|
|
|
|
|
Total liabilities held for sale |
|
$ |
— |
|
$ |
1,412,034 |
|
|
| Schedule of Financial Results of Discontinued Operations |
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
2023 |
|
2022 |
Sales |
|
$ |
3,414,810 |
|
$ |
5,291,492 |
Cost of sales |
|
|
2,444,014 |
|
|
3,798,807 |
Selling, general and administrative expenses |
|
|
916,911 |
|
|
1,295,120 |
Amortization expense |
|
|
— |
|
|
496,450 |
Transaction costs |
|
|
14,426 |
|
|
53,361 |
Goodwill impairment loss |
|
|
— |
|
|
6,718,612 |
Restructuring expenses |
|
|
56,717 |
|
|
— |
Loss on sale of assets |
|
|
1,190,002 |
|
|
— |
Operating loss before income taxes |
|
|
(1,207,260) |
|
|
(7,070,858) |
Income tax (benefit) expense |
|
|
(14,985) |
|
|
3,326 |
Net loss from discontinued operations |
|
$ |
(1,192,275) |
|
$ |
(7,074,184) |
|