Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,468,769) $ (2,960,978)
Net loss from discontinued operations, net of tax (1,206,235) (222,426)
Net loss from continuing operations (5,262,534) (2,738,552)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,002,939 2,187,044
Share based compensation 966,825 23,498
Fair value remeasurement of earnout consideration 1,160,000 (4,684,000)
Fair value remeasurement of contingent value rights (1,152,273) 1,214,560
Gain on sale of assets (437,116) (1,229,133)
Interest and accretion expense 1,867,576 534,748
Changes in assets and liabilities:    
Trade accounts receivable (112,868) (1,237,923)
Inventories 1,427,729 (104,211)
Prepaid income taxes (29,081) (11,297)
Other assets, net 2,198,423 54,692
Accounts payable (510,422) (3,126,910)
Accrued compensation and benefits 84,421 (803,948)
Customer deposits (921,228) 4,462,156
Other accrued liabilities (3,095,746) 25,887
Accrued interest (716,188) (972,641)
Net cash used in operating activities (529,543) (6,406,030)
Net cash (used in) provided by operating activities - discontinued operations (295,571) 64,858
Net cash used in operating activities (825,114) (6,341,172)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (614,435) (106,667)
Acquisition of business, net of cash acquired   (10,199,835)
Proceeds from the sale of property, plant and equipment held for sale 450 6,297,115
Proceeds from the sale of investments 2,869,584 218,301
Proceeds from earnout consideration on sale of assets 250,000 1,500,000
Net cash provided by (used in) investing activities 2,505,599 (2,291,086)
Net cash provided by (used in) investing activities - discontinued operations 1,102,935 (9,640)
Net cash provided by (used in) investing activities 3,608,534 (2,300,726)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings against working capital note payable   150,000
Borrowings of loans payable 7,814,844  
Payments against loan payable principal (6,970,811) (4,500,000)
Payments related to debt issuance costs (348,065)  
Payments related to equity issuance costs   (2,699,370)
Proceeds from the issuance of preferred stock upon closing of private placement   32,000,000
Payment for contingent value rights distributions (3,036,676) (8,745,628)
Proceeds from issuance of common stock, net of shares withheld 125,398  
Purchase of common stock (31,186)  
Net cash (used in) provided by financing activities (2,446,496) 16,205,002
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 336,924 7,563,104
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 5,256,478 18,966
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 5,593,402 7,582,070
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Income taxes paid 28,672 11,297
Interest paid 688,954 1,070,853
NONCASH FINANCING AND INVESTING ACTIVITIES:    
Gain on extinguishment of related party debt 36,291  
Issuance of common stock for conversion of related party payables   2,350,000
Issuance of common stock for conversion of working capital note payable   500,000
Issuance of common stock for the acquisition of HEC and E-Gear   12,781,234
Effect of reverse capitalization   1,594,779
Contingent consideration related to merger transaction   (4,684,000)
Operating right of use assets obtained in exchange for lease obligations $ 753,972 $ 127,902