Schedule of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Networks
|
|
Suttle
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
8,890,000
|
$
|
5,521,000
|
$
|
2,208,000
|
$
|
448,000
|
$
|
-
|
$
|
(344,000)
|
$
|
16,723,000
|
Cost of sales
|
|
5,136,000
|
|
3,720,000
|
|
1,341,000
|
|
227,000
|
|
-
|
|
(128,000)
|
|
10,296,000
|
Gross profit
|
|
3,754,000
|
|
1,801,000
|
|
867,000
|
|
221,000
|
|
-
|
|
(216,000)
|
|
6,427,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
3,695,000
|
|
1,058,000
|
|
376,000
|
|
748,000
|
|
585,000
|
|
(216,000)
|
|
6,246,000
|
Operating income (loss)
|
|
59,000
|
|
743,000
|
|
491,000
|
|
(527,000)
|
|
(585,000)
|
|
-
|
|
181,000
|
Other income (expense)
|
|
-
|
|
9,000
|
|
(10,000)
|
|
(1,000)
|
|
36,000
|
|
-
|
|
34,000
|
Income (loss) before income tax
|
$
|
59,000
|
$
|
752,000
|
$
|
481,000
|
$
|
(528,000)
|
$
|
(549,000)
|
$
|
-
|
$
|
215,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
79,000
|
$
|
295,000
|
$
|
28,000
|
$
|
20,000
|
$
|
-
|
$
|
-
|
$
|
422,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
-
|
$
|
16,000
|
$
|
36,000
|
$
|
7,000
|
$
|
167,000
|
$
|
-
|
$
|
226,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
17,668,000
|
$
|
12,236,000
|
$
|
3,814,000
|
$
|
2,863,000
|
$
|
15,637,000
|
$
|
(27,000)
|
$
|
52,191,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Networks
|
|
Suttle
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
9,153,000
|
$
|
6,973,000
|
$
|
710,000
|
$
|
165,000
|
$
|
-
|
$
|
(227,000)
|
$
|
16,774,000
|
Cost of sales
|
|
5,226,000
|
|
5,598,000
|
|
728,000
|
|
62,000
|
|
-
|
|
(19,000)
|
|
11,595,000
|
Gross profit (loss)
|
|
3,927,000
|
|
1,375,000
|
|
(18,000)
|
|
103,000
|
|
-
|
|
(208,000)
|
|
5,179,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
3,466,000
|
|
1,975,000
|
|
424,000
|
|
904,000
|
|
592,000
|
|
(208,000)
|
|
7,153,000
|
Operating (loss) income
|
|
461,000
|
|
(600,000)
|
|
(442,000)
|
|
(801,000)
|
|
(592,000)
|
|
-
|
|
(1,974,000)
|
Other income (expense)
|
|
(2,000)
|
|
24,000
|
|
-
|
|
(8,000)
|
|
108,000
|
|
-
|
|
122,000
|
Income (loss) before income tax
|
$
|
459,000
|
$
|
(576,000)
|
$
|
(442,000)
|
$
|
(809,000)
|
$
|
(484,000)
|
$
|
-
|
$
|
(1,852,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
141,000
|
$
|
414,000
|
$
|
63,000
|
$
|
14,000
|
$
|
-
|
$
|
-
|
$
|
632,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
20,000
|
$
|
227,000
|
$
|
-
|
$
|
17,000
|
$
|
-
|
$
|
-
|
$
|
264,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
13,813,000
|
$
|
17,025,000
|
$
|
1,243,000
|
$
|
1,732,000
|
$
|
23,950,000
|
$
|
(27,000)
|
$
|
57,736,000
|
|