Quarterly report pursuant to Section 13 or 15(d)

Segment Information

v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Information [Abstract]  
Segment Information

NOTE 11 – SEGMENT INFORMATION



The Company classifies its businesses into the four segments as follows:



·

Suttle manufactures and markets connectivity infrastructure products for broadband and voice communications;

·

Transition Networks manufactures media converters, NIDs, NICs, Ethernet switches and other connectivity products that offer the ability to affordably integrate the benefits of fiber optics into any data network;

·

JDL Technologies provides technology solutions that address prevalent IT challenges, including virtualization and cloud solutions, managed services, wired and wireless network design and implementation, and converged infrastructure configuration and deployment; and

·

Net2Edge develops, manufactures and sells products that enable telecommunications carriers to connect legacy networks to high-speed services.



Management has chosen to organize the enterprise and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation.



Information concerning the Company’s continuing operations in the various segments for the three and six month periods ended June 30, 2018 and 2017 is as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

5,873,000 

$

7,834,000 

$

913,000 

$

681,000 

$

 -

$

(263,000)

$

15,038,000 

Cost of sales

 

5,414,000 

 

4,327,000 

 

841,000 

 

501,000 

 

 -

 

(30,000)

 

11,053,000 

Gross profit (loss)

 

459,000 

 

3,507,000 

 

72,000 

 

180,000 

 

 -

 

(233,000)

 

3,985,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

2,154,000 

 

3,488,000 

 

478,000 

 

820,000 

 

 -

 

(233,000)

 

6,707,000 

Operating (loss) income

 

(1,695,000)

 

19,000 

 

(406,000)

 

(640,000)

 

 -

 

 -

 

(2,722,000)

Other income (expense)

 

(4,000)

 

6,000 

 

3,000 

 

20,000 

 

44,000 

 

 -

 

69,000 

Income (loss) before income tax

$

(1,699,000)

$

25,000 

$

(403,000)

$

(620,000)

$

44,000 

$

 -

$

(2,653,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

386,000 

$

100,000 

$

41,000 

$

14,000 

$

 -

$

 -

$

541,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

232,000 

$

18,000 

$

 -

$

98,000 

$

 -

$

 -

$

348,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

15,748,000 

$

15,058,000 

$

912,000 

$

2,468,000 

$

20,780,000 

$

(27,000)

$

54,939,000 









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

8,580,000 

$

9,500,000 

$

4,026,000 

$

180,000 

$

 -

$

(218,000)

$

22,068,000 

Cost of sales

 

7,767,000 

 

5,206,000 

 

3,065,000 

 

40,000 

 

 -

 

(20,000)

 

16,058,000 

Gross profit

 

813,000 

 

4,294,000 

 

961,000 

 

140,000 

 

 -

 

(198,000)

 

6,010,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

2,325,000 

 

3,933,000 

 

557,000 

 

701,000 

 

 -

 

(198,000)

 

7,318,000 

Impairment loss

 

 -

 

 -

 

1,463,000 

 

154,000 

 

 -

 

 -

 

1,617,000 

Restructuring expense

 

1,142,000 

 

 -

 

 -

 

 -

 

 -

 

 -

 

1,142,000 

Operating (loss) income

 

(2,654,000)

 

361,000 

 

(1,059,000)

 

(715,000)

 

 -

 

 -

 

(4,067,000)

Other income (expense)

 

(69,000)

 

(1,000)

 

 -

 

(2,000)

 

21,000 

 

 -

 

(51,000)

Income (loss) before income tax

$

(2,723,000)

$

360,000 

$

(1,059,000)

$

(717,000)

$

21,000 

$

 -

$

(4,118,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

579,000 

$

173,000 

$

77,000 

$

20,000 

$

 -

$

 -

$

849,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

25,000 

$

25,000 

$

3,000 

$

43,000 

$

4,000 

$

 -

$

100,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

31,292,000 

$

15,262,000 

$

4,122,000 

$

1,294,000 

$

15,699,000 

$

(27,000)

$

67,642,000 



 









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

12,846,000 

$

16,988,000 

$

1,622,000 

$

846,000 

$

 -

$

(490,000)

$

31,812,000 

Cost of sales

 

11,012,000 

 

9,554,000 

 

1,568,000 

 

563,000 

 

 -

 

(49,000)

 

22,648,000 

Gross profit

 

1,834,000 

 

7,434,000 

 

54,000 

 

283,000 

 

 -

 

(441,000)

 

9,164,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

4,410,000 

 

7,203,000 

 

964,000 

 

1,724,000 

 

 -

 

(441,000)

 

13,860,000 

Operating (loss) income

 

(2,576,000)

 

231,000 

 

(910,000)

 

(1,441,000)

 

 -

 

 -

 

(4,696,000)

Other income

 

20,000 

 

4,000 

 

3,000 

 

12,000 

 

152,000 

 

 -

 

191,000 

Income (loss) before income tax

$

(2,556,000)

$

235,000 

$

(907,000)

$

(1,429,000)

$

152,000 

$

 -

$

(4,505,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

799,000 

$

241,000 

$

105,000 

$

28,000 

$

 -

$

 -

$

1,173,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

459,000 

$

38,000 

$

 -

$

115,000 

$

 -

$

 -

$

612,000 













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Transition

 

JDL

 

 

 

 

 

Intersegment

 

 



 

Suttle

 

Networks

 

Technologies

 

Net2Edge

 

Other

 

Eliminations

 

Total

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

17,352,000 

$

18,504,000 

$

6,891,000 

$

537,000 

$

 -

$

(416,000)

$

42,868,000 

Cost of sales

 

15,480,000 

 

10,325,000 

 

4,969,000 

 

140,000 

 

 -

 

(22,000)

 

30,892,000 

Gross profit

 

1,872,000 

 

8,179,000 

 

1,922,000 

 

397,000 

 

 -

 

(394,000)

 

11,976,000 

Selling, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  administrative expenses

 

4,536,000 

 

7,672,000 

 

1,133,000 

 

1,408,000 

 

 -

 

(394,000)

 

14,355,000 

Impairment loss

 

 -

 

 -

 

1,463,000 

 

154,000 

 

 -

 

 -

 

1,617,000 

Restructuring expense

 

1,530,000 

 

 -

 

 -

 

 -

 

 -

 

 -

 

1,530,000 

Operating (loss) income

 

(4,194,000)

 

507,000 

 

(674,000)

 

(1,165,000)

 

 -

 

 -

 

(5,526,000)

Other income (expense)

 

(80,000)

 

(7,000)

 

 -

 

33,000 

 

16,000 

 

 -

 

(38,000)

Income (loss) before income tax

$

(4,274,000)

$

500,000 

$

(674,000)

$

(1,132,000)

$

16,000 

$

 -

$

(5,564,000)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

$

1,170,000 

$

360,000 

$

154,000 

$

38,000 

$

 -

$

 -

$

1,722,000 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

48,000 

$

25,000 

$

5,000 

$

60,000 

$

 -

$

 -

$

138,000