| Schedule Of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
Suttle
|
|
Networks
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
10,420,000
|
$
|
11,789,000
|
$
|
3,397,000
|
$
|
275,000
|
$
|
-
|
$
|
(264,000)
|
$
|
25,617,000
|
|
Cost of sales
|
|
10,080,000
|
|
6,350,000
|
|
2,384,000
|
|
128,000
|
|
-
|
|
(16,000)
|
|
18,926,000
|
|
Gross profit
|
|
340,000
|
|
5,439,000
|
|
1,013,000
|
|
147,000
|
|
-
|
|
(248,000)
|
|
6,691,000
|
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
2,891,000
|
|
3,824,000
|
|
563,000
|
|
836,000
|
|
|
|
(248,000)
|
|
7,866,000
|
|
Operating (loss) income
|
$
|
(2,551,000)
|
$
|
1,615,000
|
$
|
450,000
|
$
|
(689,000)
|
$
|
-
|
$
|
-
|
$
|
(1,175,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
627,000
|
$
|
205,000
|
$
|
65,000
|
$
|
23,000
|
$
|
-
|
$
|
-
|
$
|
920,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
536,000
|
$
|
26,000
|
$
|
44,000
|
$
|
12,000
|
$
|
-
|
$
|
-
|
$
|
618,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
36,830,000
|
$
|
17,758,000
|
$
|
3,729,000
|
$
|
1,488,000
|
$
|
16,692,000
|
$
|
(26,000)
|
$
|
76,471,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
Suttle
|
|
Networks
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
15,091,000
|
$
|
11,897,000
|
$
|
4,982,000
|
$
|
538,000
|
$
|
-
|
$
|
(262,000)
|
$
|
32,246,000
|
|
Cost of sales
|
|
12,000,000
|
|
6,447,000
|
|
3,206,000
|
|
250,000
|
|
-
|
|
(81,000)
|
|
21,822,000
|
|
Gross profit
|
|
3,091,000
|
|
5,450,000
|
|
1,776,000
|
|
288,000
|
|
-
|
|
(181,000)
|
|
10,424,000
|
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
3,870,000
|
|
4,552,000
|
|
856,000
|
|
896,000
|
|
-
|
|
(181,000)
|
|
9,993,000
|
|
Operating (loss) income
|
$
|
(779,000)
|
$
|
898,000
|
$
|
920,000
|
$
|
(608,000)
|
$
|
-
|
$
|
-
|
$
|
431,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
539,000
|
$
|
229,000
|
$
|
39,000
|
$
|
35,000
|
$
|
-
|
$
|
-
|
$
|
842,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
67,000
|
$
|
34,000
|
$
|
16,000
|
$
|
-
|
$
|
10,000
|
$
|
-
|
$
|
127,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
41,588,000
|
$
|
25,636,000
|
$
|
6,792,000
|
$
|
1,540,000
|
$
|
23,055,000
|
$
|
-
|
$
|
98,611,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
Suttle
|
|
Networks
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
33,424,000
|
$
|
30,294,000
|
$
|
12,360,000
|
$
|
1,434,000
|
$
|
-
|
$
|
(918,000)
|
$
|
76,594,000
|
|
Cost of sales
|
|
29,939,000
|
|
17,270,000
|
|
8,025,000
|
|
682,000
|
|
-
|
|
(157,000)
|
|
55,759,000
|
|
Gross profit
|
|
3,485,000
|
|
13,024,000
|
|
4,335,000
|
|
752,000
|
|
-
|
|
(761,000)
|
|
20,835,000
|
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
10,038,000
|
|
13,224,000
|
|
2,531,000
|
|
2,499,000
|
|
-
|
|
(742,000)
|
|
27,550,000
|
|
Pension liability adjustment gains
|
|
|
|
-
|
|
-
|
|
|
|
(4,148,000)
|
|
|
|
(4,148,000)
|
|
Operating (loss) income
|
$
|
(6,553,000)
|
$
|
(200,000)
|
$
|
1,804,000
|
$
|
(1,747,000)
|
$
|
4,148,000
|
$
|
(19,000)
|
$
|
(2,567,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
1,819,000
|
$
|
658,000
|
$
|
189,000
|
$
|
88,000
|
$
|
-
|
$
|
-
|
$
|
2,754,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
1,414,000
|
$
|
185,000
|
$
|
128,000
|
$
|
18,000
|
$
|
220,000
|
$
|
(19,000)
|
$
|
1,946,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
|
Suttle
|
|
Networks
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
37,469,000
|
$
|
31,415,000
|
$
|
10,565,000
|
$
|
1,073,000
|
$
|
-
|
$
|
(533,000)
|
$
|
79,989,000
|
|
Cost of sales
|
|
30,682,000
|
|
17,485,000
|
|
7,648,000
|
|
453,000
|
|
-
|
|
(129,000)
|
|
56,139,000
|
|
Gross profit
|
|
6,787,000
|
|
13,930,000
|
|
2,917,000
|
|
620,000
|
|
-
|
|
(404,000)
|
|
23,850,000
|
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
11,680,000
|
|
14,284,000
|
|
2,722,000
|
|
2,546,000
|
|
-
|
|
(404,000)
|
|
30,828,000
|
|
Operating loss
|
$
|
(4,893,000)
|
$
|
(354,000)
|
$
|
195,000
|
$
|
(1,926,000)
|
$
|
-
|
$
|
-
|
$
|
(6,978,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
1,592,000
|
$
|
673,000
|
$
|
106,000
|
$
|
105,000
|
$
|
-
|
$
|
-
|
$
|
2,476,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
1,235,000
|
$
|
226,000
|
$
|
187,000
|
$
|
21,000
|
$
|
114,000
|
$
|
-
|
$
|
1,783,000
|
|