Schedule Of Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Suttle
|
|
Networks
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
11,789,000
|
$
|
8,330,000
|
$
|
4,312,000
|
$
|
569,000
|
$
|
-
|
$
|
(334,000)
|
$
|
24,666,000
|
Cost of sales
|
|
9,744,000
|
|
5,147,000
|
|
2,858,000
|
|
241,000
|
|
-
|
|
(93,000)
|
|
17,897,000
|
Gross profit
|
|
2,045,000
|
|
3,183,000
|
|
1,454,000
|
|
328,000
|
|
-
|
|
(241,000)
|
|
6,769,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
3,487,000
|
|
4,638,000
|
|
1,006,000
|
|
731,000
|
|
|
|
(225,000)
|
|
9,637,000
|
Pension liability adjustment gains
|
|
|
|
|
|
-
|
|
|
|
(4,148,000)
|
|
|
|
(4,148,000)
|
Operating (loss) income
|
$
|
(1,442,000)
|
$
|
(1,455,000)
|
$
|
448,000
|
$
|
(403,000)
|
$
|
4,148,000
|
$
|
(16,000)
|
$
|
1,280,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
576,000
|
$
|
221,000
|
$
|
61,000
|
$
|
33,000
|
$
|
-
|
$
|
-
|
$
|
891,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
479,000
|
$
|
85,000
|
$
|
75,000
|
$
|
-
|
$
|
184,000
|
$
|
(16,000)
|
$
|
807,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
38,941,000
|
$
|
19,617,000
|
$
|
5,649,000
|
$
|
2,295,000
|
$
|
18,234,000
|
$
|
(22,000)
|
$
|
84,714,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transition
|
|
JDL
|
|
|
|
|
|
Intersegment
|
|
|
|
|
Suttle
|
|
Networks
|
|
Technologies
|
|
Net2Edge
|
|
Other
|
|
Eliminations
|
|
Total
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
10,590,000
|
$
|
7,766,000
|
$
|
865,000
|
$
|
332,000
|
$
|
-
|
$
|
(8,000)
|
$
|
19,545,000
|
Cost of sales
|
|
9,149,000
|
|
4,607,000
|
|
824,000
|
|
86,000
|
|
-
|
|
(8,000)
|
|
14,658,000
|
Gross profit
|
|
1,441,000
|
|
3,159,000
|
|
41,000
|
|
246,000
|
|
-
|
|
-
|
|
4,887,000
|
Selling, general and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
4,306,000
|
|
4,766,000
|
|
810,000
|
|
696,000
|
|
-
|
|
-
|
|
10,578,000
|
Restructuring expense
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
Operating income (loss)
|
$
|
(2,865,000)
|
$
|
(1,607,000)
|
$
|
(769,000)
|
$
|
(450,000)
|
$
|
-
|
$
|
-
|
$
|
(5,691,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
507,000
|
$
|
213,000
|
$
|
26,000
|
$
|
34,000
|
$
|
-
|
$
|
-
|
$
|
780,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
$
|
649,000
|
$
|
66,000
|
$
|
44,000
|
$
|
20,000
|
$
|
74,000
|
$
|
-
|
$
|
853,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
40,210,000
|
$
|
25,065,000
|
$
|
4,367,000
|
$
|
1,805,000
|
$
|
24,353,000
|
$
|
-
|
$
|
95,800,000
|
|