Income Tax (Benefit) Expense by Jurisdiction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
2024 |
|
2023 |
Current year income taxes : |
|
|
|
|
|
|
Federal |
|
$ |
— |
|
$ |
17,622 |
State |
|
|
76,398 |
|
|
59,975 |
|
|
|
76,398 |
|
|
77,597 |
Deferred income taxes: |
|
|
|
|
|
|
Federal |
|
$ |
(41,579) |
|
$ |
41,579 |
|
|
|
(41,579) |
|
|
41,579 |
|
|
|
|
|
|
|
Income tax expense |
|
$ |
34,819 |
|
$ |
119,176 |
|
Schedule of Deferred Tax Assets and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
Deferred tax assets: |
|
|
|
|
|
Allowance for doubtful accounts |
$ |
62,747 |
|
$ |
24,266 |
Inventory |
|
98,271 |
|
|
32,768 |
Accrued and prepaid expenses |
|
287,495 |
|
|
131,692 |
Lease liability |
|
988,437 |
|
|
1,183,679 |
Domestic net operating loss carry-forward |
|
6,018,361 |
|
|
5,308,336 |
Other stock compensation |
|
72,613 |
|
|
214,248 |
Intangible assets |
|
— |
|
|
214,600 |
Foreign net operating loss carry-forwards and credits |
|
1,910,507 |
|
|
1,451,985 |
Federal and state credits |
|
369,839 |
|
|
357,430 |
Business interest limitation carryforward |
|
1,696,118 |
|
|
914,917 |
Other |
|
15,961 |
|
|
464,019 |
|
|
|
|
|
|
Gross deferred tax assets |
|
11,520,349 |
|
|
10,297,940 |
Valuation allowance |
|
(10,248,132) |
|
|
(8,970,982) |
|
|
|
|
|
|
Net deferred tax assets |
|
1,272,217 |
|
|
1,326,958 |
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
Depreciation |
|
(109,390) |
|
|
(203,210) |
Intangible assets |
|
(202,202) |
|
|
— |
Lease right-of-use asset |
|
(960,625) |
|
|
(1,165,327) |
|
|
|
|
|
|
Net deferred tax liability |
|
(1,272,217) |
|
|
(1,368,537) |
|
|
|
|
|
|
Total net deferred tax liability |
$ |
— |
|
$ |
(41,579) |
|
|
|
|
|
|
|