Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income Tax (Benefit) Expense by Jurisdiction

Year Ended December 31

2024

2023

Current year income taxes :

Federal

$

$

17,622

State

76,398

59,975

76,398

77,597

Deferred income taxes:

Federal

$

(41,579)

$

41,579

(41,579)

41,579

Income tax expense

$

34,819

$

119,176

Reconciliation of Effective Tax Rate, by Percentage

Year Ended December 31

2024

2023

Tax at U.S. statutory rate

21.0%

21.0%

State income taxes, net of federal benefit

(3.8)

4.4

Other nondeductible items

(4.3)

2.1

Change in valuation allowance

(8.1)

(30.0)

Other

(5.0)

0.5

Effective tax rate

(0.2)%

(2.0%)

Schedule of Deferred Tax Assets and Liabilities

2024

2023

Deferred tax assets:

Allowance for doubtful accounts

$

62,747

$

24,266

Inventory

98,271

32,768

Accrued and prepaid expenses

287,495

131,692

Lease liability

988,437

1,183,679

Domestic net operating loss carry-forward

6,018,361

5,308,336

Other stock compensation

72,613

214,248

Intangible assets

214,600

Foreign net operating loss carry-forwards and credits

1,910,507

1,451,985

Federal and state credits

369,839

357,430

Business interest limitation carryforward

1,696,118

914,917

Other

15,961

464,019

Gross deferred tax assets

11,520,349

10,297,940

Valuation allowance

(10,248,132)

(8,970,982)

Net deferred tax assets

1,272,217

1,326,958

Deferred tax liabilities

Depreciation

(109,390)

(203,210)

Intangible assets

(202,202)

Lease right-of-use asset

(960,625)

(1,165,327)

Net deferred tax liability

(1,272,217)

(1,368,537)

Total net deferred tax liability

$

$

(41,579)

Summary of Uncertain Tax Positions

2024

2023

Uncertain tax positions – January 1

$

43,028

$

75,347

Expiration of statute of limitations

(7,560)

(32,319)

Uncertain tax positions – December 31

$

35,468

$

43,028