Schedule of Segment Information |
Information
concerning the Company’s continuing operations in these two segments for the three-month periods ended June 30, 2021 and 2020 are
as follows:
Schedule of Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
& |
|
Services
& |
|
|
|
|
Intersegment |
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Three
Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
9,307,000 |
|
$ |
1,833,000 |
|
$ |
— |
|
$ |
(143,000) |
|
$ |
10,997,000 |
Cost
of sales |
|
5,204,000 |
|
|
1,185,000 |
|
|
— |
|
|
— |
|
|
6,389,000 |
Gross
profit |
|
4,103,000 |
|
|
648,000 |
|
|
— |
|
|
(143,000) |
|
|
4,608,000 |
Selling,
general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative
expenses |
|
3,592,000 |
|
|
878,000 |
|
|
663,000 |
|
|
(143,000) |
|
|
4,990,000 |
Transaction
costs |
|
— |
|
|
— |
|
|
1,279,000 |
|
|
— |
|
|
1,279,000 |
Operating
income (loss) |
|
511,000 |
|
|
(230,000) |
|
|
(1,942,000) |
|
|
— |
|
|
(1,661,000) |
Other
(expense) income |
|
(38,000) |
|
|
16,000 |
|
|
(257,000) |
|
|
— |
|
|
(279,000) |
Income
(loss) before income tax |
$ |
473,000 |
|
$ |
(214,000) |
|
$ |
|
$ |
— |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
$ |
68,000 |
|
$ |
139,000 |
|
$ |
38,000 |
|
$ |
— |
|
$ |
245,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures |
$ |
— |
|
$ |
1,000 |
|
$ |
— |
|
$ |
— |
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
$ |
14,819,000 |
|
$ |
7,624,000 |
|
$ |
29,581,000 |
|
$ |
(27,000) |
|
$ |
51,997,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
& |
|
Services
& |
|
|
|
|
Intersegment |
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Three
Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
8,287,000 |
|
$ |
1,525,000 |
|
$ |
— |
|
$ |
(184,000) |
|
$ |
9,628,000 |
Cost
of sales |
|
5,192,000 |
|
|
982,000 |
|
|
— |
|
|
(26,000) |
|
|
6,148,000 |
Gross
profit |
|
3,095,000 |
|
|
543,000 |
|
|
— |
|
|
(158,000) |
|
|
3,480,000 |
Selling,
general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative
expenses |
|
3,638,000 |
|
|
483,000 |
|
|
769,000 |
|
|
(158,000) |
|
|
4,732,000 |
Transaction
costs |
|
— |
|
|
— |
|
|
394,000 |
|
|
— |
|
|
394,000 |
Operating
(loss) income |
|
(543,000) |
|
|
60,000 |
|
|
(1,163,000) |
|
|
— |
|
|
(1,646,000) |
Other
income |
|
3,000 |
|
|
— |
|
|
276,000 |
|
|
— |
|
|
279,000 |
(Loss)
income before income tax |
$ |
(540,000) |
|
$ |
60,000 |
|
$ |
|
$ |
— |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
$ |
76,000 |
|
$ |
19,000 |
|
$ |
123,000 |
|
$ |
— |
|
$ |
218,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures |
$ |
24,000 |
|
$ |
— |
|
$ |
8,000 |
|
$ |
— |
|
$ |
32,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
$ |
16,825,000 |
|
$ |
6,569,000 |
|
$ |
33,984,000 |
|
$ |
(27,000) |
|
$ |
57,351,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
& |
|
Services
& |
|
|
|
|
Intersegment |
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Six
Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
17,671,000 |
|
$ |
3,772,000 |
|
$ |
— |
|
$ |
(287,000) |
|
$ |
21,156,000 |
Cost
of sales |
|
9,985,000 |
|
|
2,347,000 |
|
|
— |
|
|
— |
|
|
12,332,000 |
Gross
profit |
|
7,686,000 |
|
|
1,425,000 |
|
|
— |
|
|
(287,000) |
|
|
8,824,000 |
Selling,
general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative
expenses |
|
7,200,000 |
|
|
1,857,000 |
|
|
1,391,000 |
|
|
(287,000) |
|
|
10,161,000 |
Transaction
costs |
|
— |
|
|
— |
|
|
2,471,000 |
|
|
— |
|
|
2,471,000 |
Operating
income (loss) |
|
486,000 |
|
|
(432,000) |
|
|
(3,862,000) |
|
|
— |
|
|
(3,808,000) |
Other
(expense) income |
|
(57,000) |
|
|
16,000 |
|
|
(251,000) |
|
|
— |
|
|
(292,000) |
Income
(loss) before income tax |
$ |
429,000 |
|
$ |
(416,000) |
|
$ |
|
$ |
— |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
$ |
135,000 |
|
$ |
293,000 |
|
$ |
77,000 |
|
$ |
— |
|
$ |
505,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures |
$ |
4,000 |
|
$ |
6,000 |
|
$ |
— |
|
$ |
— |
|
$ |
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
& |
|
Services
& |
|
|
|
|
Intersegment |
|
|
|
|
Software |
|
Support |
|
Other |
|
Eliminations |
|
Total |
Six
Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
$ |
16,823,000 |
|
$ |
2,352,000 |
|
$ |
— |
|
$ |
(384,000) |
|
$ |
18,791,000 |
Cost
of sales |
|
9,999,000 |
|
|
1,602,000 |
|
|
— |
|
|
(27,000) |
|
|
11,574,000 |
Gross
profit |
|
6,824,000 |
|
|
750,000 |
|
|
— |
|
|
(357,000) |
|
|
7,217,000 |
Selling,
general and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative
expenses |
|
7,535,000 |
|
|
811,000 |
|
|
1,683,000 |
|
|
(357,000) |
|
|
9,672,000 |
Transaction
costs |
|
— |
|
|
— |
|
|
415,000 |
|
|
— |
|
|
415,000 |
Operating
loss |
|
(711,000) |
|
|
(61,000) |
|
|
(2,098,000) |
|
|
— |
|
|
(2,870,000) |
Other
income (expense) |
|
17,000 |
|
|
— |
|
|
673,000 |
|
|
— |
|
|
690,000 |
Loss
before income tax |
$ |
(694,000) |
|
$ |
(61,000) |
|
$ |
|
$ |
— |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
$ |
147,000 |
|
$ |
32,000 |
|
$ |
251,000 |
|
$ |
— |
|
$ |
430,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures |
$ |
68,000 |
|
$ |
1,000 |
|
$ |
20,000 |
|
$ |
— |
|
$ |
89,000 |
|
Information
concerning the Company’s operations in the various segments for the years ended December 31, 2020 and 2019 is as follows:
Schedule of Segment Information
|
|
Electronics
& |
|
|
Services
& |
|
|
|
|
|
Intersegment |
|
|
|
|
|
|
Software |
|
|
Support |
|
|
Other |
|
|
Eliminations |
|
|
Total |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
34,496,000 |
|
|
$ |
8,777,000 |
|
|
$ |
— |
|
|
$ |
(697,000 |
) |
|
$ |
42,576,000 |
|
Cost of sales |
|
|
19,606,000 |
|
|
|
5,798,000 |
|
|
|
— |
|
|
|
(35,000 |
) |
|
|
25,36
9,000 |
|
Gross profit |
|
|
14,890,000 |
|
|
|
2,979,000 |
|
|
|
— |
|
|
|
(662,000 |
) |
|
|
17,207,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses |
|
|
13,875,000 |
|
|
|
2,669,000 |
|
|
|
3,337,000 |
|
|
|
(662,000 |
) |
|
|
19,219,000 |
|
Acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
685,000 |
|
|
|
— |
|
|
|
685,000 |
|
Operating income (loss) |
|
|
1,015,000 |
|
|
|
310,000 |
|
|
|
(4,022,000 |
) |
|
|
— |
|
|
|
(2,697,000 |
) |
Other income (expense) |
|
|
(10,000 |
) |
|
|
(32,000 |
) |
|
|
964,000 |
|
|
|
— |
|
|
|
922,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
288,000 |
|
|
$ |
292,000 |
|
|
$ |
382,000 |
|
|
$ |
— |
|
|
$ |
962,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
81,000 |
|
|
$ |
14,000 |
|
|
$ |
155,000 |
|
|
$ |
— |
|
|
$ |
250,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
15,398,000 |
|
|
$ |
8,521,000 |
|
|
$ |
31,664,000 |
|
|
$ |
(27,000 |
) |
|
$ |
55,556,000 |
|
|
|
Electronics & |
|
|
Services & |
|
|
|
|
|
Intersegment |
|
|
|
|
|
|
Software |
|
|
Support |
|
|
Other |
|
|
Eliminations |
|
|
Total |
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
47,007,000 |
|
|
$ |
4,741,000 |
|
|
$ |
— |
|
|
$ |
(842,000 |
) |
|
$ |
50,906,000 |
|
Cost of sales |
|
|
25,613,000 |
|
|
|
3,259,000 |
|
|
|
— |
|
|
|
(152,000 |
) |
|
|
28,720,000 |
|
Gross profit |
|
|
21,394,000 |
|
|
|
1,482,000 |
|
|
|
— |
|
|
|
(690,000 |
) |
|
|
22,186,000 |
|
Selling, general and administrative
expenses |
|
|
17,354,000 |
|
|
|
1,485,000 |
|
|
|
4,028,000 |
|
|
|
(690,000 |
) |
|
|
22,177,000 |
|
Operating income (loss) |
|
|
4,040,000 |
|
|
|
(3,000 |
) |
|
|
(4,028,000 |
) |
|
|
— |
|
|
|
9,000 |
|
Other income (expense) |
|
|
(7,000 |
) |
|
|
(10,000 |
) |
|
|
243,000 |
|
|
|
— |
|
|
|
226,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
360,000 |
|
|
$ |
92,000 |
|
|
$ |
581,000 |
|
|
$ |
— |
|
|
$ |
1,033,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
81,000 |
|
|
$ |
69,000 |
|
|
$ |
275,000 |
|
|
$ |
— |
|
|
$ |
425,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
19,902,000 |
|
|
$ |
1,694,000 |
|
|
$ |
37,582,000 |
|
|
$ |
(27,000 |
) |
|
$ |
59,151,000 |
|
|